Notes to the Accounts - 3
|
Notes
to the financial statements continued |
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. |
Tangible
Fixed Assets |
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long |
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold |
|
Computer |
|
Motor |
|
Fixtures & |
|
|
|
|
|
|
|
Premises |
|
Equipment |
|
Vehicles |
|
Fittings |
|
Total |
|
|
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
|
Cost
or valuation |
|
|
|
|
|
|
|
|
|
| |
|
|
At 1
January 2007 |
|
400,000 |
|
84,633 |
|
6,500 |
|
165,482 |
|
656,615 | |
|
|
Additions |
|
|
- |
|
6,920 |
|
- |
|
12,191 |
|
19,111 |
|
|
Disposals |
|
|
- |
|
(868) |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31
December 2007 |
|
400,000 |
|
90,685 |
|
6,500 |
|
177,673 |
|
675,726 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
| |
|
|
At 1
January 2007 |
|
- |
|
68,037 |
|
4,063 |
|
152,539 |
|
224,639 | |
|
|
Charge
for the year |
|
- |
|
9,255 |
|
1,625 |
|
3,452 |
|
14,332 | |
|
|
Eliminated
on disposals |
|
- |
|
(868) |
|
- |
|
- |
|
- | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31
December 2007 |
|
- |
|
76,424 |
|
5,688 |
|
155,991 |
|
238,971 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
book value |
|
|
|
|
|
|
|
|
|
| |
|
|
At 31
December 2007 |
|
400,000 |
|
14,261 |
|
812 |
|
21,682 |
|
436,755 | |
|
|
At 31
December 2006 |
|
400,000 |
|
16,596 |
|
2,437 |
|
12,943 |
|
431,976 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A grant
of £125,000 was received from the English Sports Council in 1991 and was
netted off | |||||||||||
|
|
against
the initial purchase price of the long leasehold property. The grant is deemed by the | |||||||||||
|
|
English
Sports Council to be amortised over 21 years. In the event of the long leasehold property | |||||||||||
|
|
being
sold, any unamortised element of the £125,000 grant would become repayable to
the Sports | |||||||||||
|
|
Council. The contingent liability at 31 December 2007
is £27,284 (2006: £33,236). |
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The long
leasehold property was valued by Beresford Adams Commercial on 2nd December
2003 | |||||||||||
|
|
on an
open market basis as office accommodation at £400,000. |
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The historical
cost of this property at the balance sheet date is £362,588. |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
property is subject to a leasehold period of 125 years and was initially
purchased in 1989. | |||||||||||
|
|
The lease
will expire in 2114. |
|
|
|
|
|
|
|
| |||
|
7. |
Investments |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Group |
|
Company |
|
|
|
|
|
|
|
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1
January & 31 December 2007: |
|
|
|
|
|
|
| |
|
|
Shares in
subsidiary undertakings |
|
|
|
|
- |
|
2 | |
|
|
Unlisted
investments at cost |
|
|
|
|
8 |
|
8 | |
|
|
|
|
|
|
|
|
8 |
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
unlisted investment at 31 December 2007 is 15% of the ordinary share capital
of | ||||||||
|
|
Telford's
Quay Management Company Limited. |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
The
investment in subsidiary undertakings at 31 December 2007 represents 100% of | ||||||||
|
|
the
ordinary issued share capital of BSAC International Limited. |
|
|
|
| ||||