Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Balance Sheet |
|
|
|
|
|
|
|
| ||
|
As
at 31 December 2007 |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
2007 |
|
2006 | ||||
|
|
|
|
|
Group |
|
Company |
|
Group |
|
Company |
|
|
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
Fixed
assets |
|
|
|
|
|
|
|
|
| |
|
|
Tangible
fixed assets |
6 |
436,755 |
|
436,755 |
|
431,976 |
|
431,976 | |
|
|
Investments |
7 |
8 |
|
10 |
|
8 |
|
10 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436,763 |
|
436,765 |
|
431,984 |
|
431,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
|
| |
|
|
Stocks |
|
|
183,417 |
|
183,417 |
|
173,948 |
|
173,948 |
|
|
Debtors |
|
8 |
148,100 |
|
201,689 |
|
117,895 |
|
119,694 |
|
|
Cash at
bank & in hand |
|
164,916 |
|
60,413 |
|
129,740 |
|
- | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
496,433 |
|
445,519 |
|
421,583 |
|
293,642 |
|
Current
liabilities |
|
|
|
|
|
|
|
|
| |
|
|
Creditors: Amounts falling due |
|
|
|
|
|
|
|
| |
|
|
|
within
one year |
9 |
(771,407) |
|
(764,587) |
|
(706,638) |
|
(689,193) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
current liabilities |
|
(274,974) |
|
(319,068) |
|
(285,055) |
|
(395,551) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
assets |
|
|
161,789 |
|
117,697 |
|
146,929 |
|
36,435 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded
by Reserves: |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
& expenditure reserve |
10 |
48,126 |
|
4,034 |
|
33,266 |
|
(77,228) | ||
|
Revaluation
reserve |
|
13 |
113,663 |
|
113,663 |
|
113,663 |
|
113,663 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
fund |
|
11 |
161,789 |
|
117,697 |
|
146,929 |
|
36,435 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These
financial statements have been prepared in accordance with the special
provisions of Part VII of the Companies | ||||||||||
|
Act 1985
applicable to small companies and groups and with the Financial Reporting
Standard for Smaller Entities | ||||||||||
|
(effective
January 2007). |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved
by Council on 15 March 2008 and signed on its behalf by: |
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MFG Allen |
|
|
A Hall |
|
|
|
|
|
| |
|
Chairman |
|
|
Honorary
Treasurer |
|
|
|
| |||
The notes form part of the financial statement